Pages • 1
Report–Surf the Waves Limited Report–Surf the Waves LimitedInvestment Evaluation Criterion Initial Capital BudgetingLower by 15%Higher by 15%Present Value (PV)$1,154,377.55 $1,112,282.37 $1,196,472.74 Net Present Value(NPV)$32,502.55 ($9,592.63)$74,597.74 Internal Rate of Return(IRR)15.08%13.61%16.48%Present Value Index(PVI)1.030.991.07Payback Period3.593.673.53Discounted Payback Period4.87>5.04.72Statement of AssumptionsTo show the analysis of cash flows based on different scenarios, we get three groups of investment evaluation data by making.