Pages • 1
Business Valuation Final Project TABLE 1: Residual Earnings Valuation for Walt DisneyCost of Capital (re)9.69% Beta1.21 rf2.28% rm8.40%Terminal Value Assumption3[See page 2 for TV codes]Current Market Price93.90Current Book Value48655Current Shares Outstanding1661Current Dividends3063Current Comprehensive Income8322One-Year Ahead EPS Forecast5.77Two-Years Ahead EPS Forecast6.04Five year EPS Growth Rate10.48%Dividend Payout Ratio36.81%2015 [A]2016 [F]2017 [F]2018 [I]2019 [I]2020 [I]EPS5.776.046.67 7.378.14DPS2.122.222.462.713.00BPS29.2932.9436.7640.9745.6350.77Residual.
Related Essay Topics:
Residual Earnings ValuationTerminal Value Assumption3